CRUXUpstream OS
← All skills
Workflow Component
Registry: supportedQuality lift unmeasuredadvanced

Corporate combination — synergy quantification & pro-forma accretion

Bottom-up combination synergies (G&A/LOE/GP&T), premium-paid breakeven, and pro-forma accretion/dilution. Not a single-metric EPS screen.

Valuation And Economics · Underwriting · v1

Quality-uplift proof

Quality lift unmeasured

Registry maturity does not prove response or artifact quality. No qualifying same-model skill-on versus no-skill improvement has been verified.

Required comparison: same model with this skill enabled versus the same model without the skill.

Inputs and output

Required inputs

  • Acquirer
  • Acquirer Net Income
  • Acquirer Share Price
  • Acquirer Shares
  • Currency
  • Deal ID
  • Reporting Period
  • Source Documents
  • Source Spans
  • Target
  • Target Net Income
  • Unit Basis

Optional inputs

  • Basin
  • Bid Value USD
  • Cash Consideration
  • Cash Interest Rate
  • Combination Markdown
  • Deal Name
  • Deal Posture
  • G And Aaggressive Band
  • G And Areduction Fraction
  • Gpt Improvement Per BOE
  • Loe Aggressive Band Per BOE
  • Loe Reduction Per BOE
  • Stock Consideration
  • Synergy Cap Multiple
  • Target Current Share Price
  • Target Diluted Shares
  • Target Net Debt USD
  • Target Ntm Ebitda USD
  • Target Standalone Nav USD
  • Tax Rate

Required source documents

  • Source Documents
  • Deck
  • Model

Expected outputs

  • Corporate Combination Synergy

Buyer-profile access

Policy visibility is not execution proof. Authentication is checked before a run.

Partially available

Read-only connection

Some declared steps need additional operator access or setup.

  • Owner or operator capability required
Partially available

Partner workspace

Some declared steps need additional operator access or setup.

  • Owner or operator capability required

Approval and blocking gates

Review approval is required before consequential use.

No blocking gate is declared in the public contract.

Abstentions and limits

Abstention conditions

  • Bid Value USD is missing or unverified: CRUX abstains until the required evidence is supplied and validated.
  • Target Standalone Nav USD is missing or unverified: CRUX abstains until the required evidence is supplied and validated.
  • G And Aaggressive Band, G And Areduction Fraction, Gpt Improvement Per BOE, Loe Aggressive Band Per BOE, Loe Reduction Per BOE, Synergy Cap Multiple are missing or unverified: CRUX abstains until the required evidence is supplied and validated.
  • Cash Consideration, Cash Interest Rate, Stock Consideration, Tax Rate are missing or unverified: CRUX abstains until the required evidence is supplied and validated.
  • Combination Markdown is missing or unverified: CRUX abstains until the required evidence is supplied and validated.

Known limitations

  • Do not use for a first-pass EPS-only triage with no synergy construction (use ma-accretion-dilution-screen) or for an asset-level acquisition underwrite (use the buy-side asset packs). Do not use as an Article 11 pro-forma, purchase-accounting model, integration plan, or a fixed-exchange-ratio or capital-structure underwrite.

Relationships

Workflow-registry jobs

No workflow relationship is declared.

Use this skill

Sign in to use CRUX

Authentication and the required buyer profile are checked before any work runs.

Corporate combination — synergy quantification & pro-forma accretion · CRUX Catalog